Approved accounts for the year ended 31 March 2024

Summary

AI generated summary
Financial statements for the Verderers of the New Forest Higher Level Stewardship Scheme (AG00350016) for the year ended 31 March 2024 report a deficit of £82,262 (prior period surplus £60,710). The scheme is funded mainly by Natural England, which provided £2,030,699, with additional commons contributions of £106,597 and minor other income, giving total income of £2,137,296. Total project costs were £2,192,118, mainly for work managed by Forestry England (£876,298) and the Verderers (£1,177,357 including commons), plus £138,463 managed by the New Forest National Park Authority. Administrative costs were £27,440. Net assets fell to £2,137,650, with cash of £2,415,193 and liabilities of £277,543. Notes explain accrual-based accounting, partner reimbursements, and related party payments. Accountants compiled, but did not audit or provide assurance on, the figures.

Document Viewer

The Verderers of the New Forest

Higher Level Stewardship Scheme

Reference AG00350016 “The HLS Scheme”

Statement of Accounts for the year ended 31 March 2024

The Verderers of the New Forest Higher Level Stewardship Scheme

Statement of accounts

for the year ended 31 March 2024

Contents

Item Page
1 Scheme details 1
2 Income and expenditure account 2
3 Balance sheet 3
4 Notes to the accounts 4
5 Independent accountants’ report 5

1 The Verderers of the New Forest Higher Level Stewardship Scheme

Scheme details

Scheme name:
The Verderers of the New Forest Higher Level Stewardship Scheme
Number:
AG00350016
For the year to
31 March 2024
Board Voting Members
  • Verderers of the New Forest
  • New Forest National Park Authority
  • Forestry England
Non-voting Members
  • Natural England Hants & IOW
  • Commoners Defence Association

The Verderers of the New Forest have entered into an agreement with Natural England to carry out environmental land management and capital works in the New Forest.

The objectives of the HLS Scheme will be implemented by a partnership of the Verderers of the New Forest, The New Forest National Park Authority and Forestry England.

Financial Review

The Scheme has an (deficit)/excess of income over expenditure for the year of £(82,262) (2023: 15 months £60,710). The Scheme’s assets and liabilities are reflected in the balance sheet on page 3.

2 The Verderers of the New Forest Higher Level Stewardship Scheme

Income and Expenditure Account

For the year ended 31 March 2024

1 April 2023 to 31 March 2024 (£) 1 Jan 2022 to 31 March 2023 (£)
Income
Income from Natural England – annual entitlement 2,030,699 2,030,699
Other income 937
Commons payments to 2022 VGS – Wellow PC 2,493
Commons payments to 2022 VGS – Minstead Estate
Commons payments to 2022 VGS – Hampshire County Council 2,909
Commons payments to 2022 VGS – National Trust 38,552
Commons payments to 2022 VGS – Total 47,332
Commons payments to 2023 VGS – Wellow PC 2,910
Commons payments to 2023 VGS – Minstead Estate 3,395
Commons payments to 2023 VGS – Hampshire County Council 10,292
Commons payments to 2023 VGS – National Trust 90,000
Commons payments to 2023 VGS – Total 106,597
Total income 2,137,296 2,078,968
Expenditure
Forestry England managed project expenditure – Annual programme 876,298 1,119,548
New Forest National Park Authority managed project expenditure 138,463 85,255
Verderers managed project expenditure 1,125,507 740,062
Verderers managed project expenditure – Commons 51,850 44,463
Total project costs 2,192,118 1,989,328
Administrative costs
Administration charge from Forestry England 25,100 26,500
Independent Accountant’s Fee 2,340 2,430
Administrative costs – Total 27,440 28,930
(Deficit)/Surplus for the year (82,262) 60,710

3 The Verderers of the New Forest Higher Level Stewardship Scheme

General Fund Balance Sheet

As at 31 March 2024

Note 31 March 2024 (£) 31 March 2023 (£)
Current assets
Accrued income from Natural England - -
Commons contributions due - -
Other monies due - -
Cash at bank and in hand 2,415,193 2,483,212
Total current assets 2,415,193 2,483,212
Current liabilities
Accruals 2,340 2,340
Due to Verderers of the New Forest 6,833 6,808
Due to National Park Authority 26,579 -
Due to Forestry England 241,791 254,152
Total current liabilities 277,543 263,300
Net scheme assets 2,137,650 2,219,912
Represented by: Funds
Brought forward 2,219,912 2,159,202
Arising in the period (82,262) 60,710
Funds 2,137,650 2,219,912

The notes on page 4 form part of these financial statements.

Approved on 30 October 2024 and signed on behalf of the Board of the Verderers of the New Forest Higher Level Stewardship Scheme by

Edward Heron

Official Verderer

4 The Verderers of the New Forest Higher Level Stewardship Scheme

Notes to the accounts

For the year ended 31 March 2024

1 Accounting policies
Basis of preparation

The accounts are prepared under the historical cost convention.

Income

Income from Natural England is recognised in the period to which the Scheme relates. Grants received after the period end that relate to the scheme period are reflected in income as accrued income. Any income (allocated from the period’s grant) that relates to project expenditure incurred after the period end is included in creditors as deferred income. Any unallocated income is carried forward in accumulated fund. Any other income is recognised when receivable.

Expenditure

Expenditure is accounted for on the accruals basis and is recognised in the period the costs are incurred by the scheme and the project partners. Any costs not paid or paid to third parties or reimbursed to the partners before the period end are accrued and included in creditors and accruals.

2 Related party transactions

New Forest National Park Authority and Forestry England are partners to the Scheme. Each partner manages a number of projects and is reimbursed by the Verderers for the expenditure incurred. Amounts paid or payable to the parties were as follows:

1 April 2023 to 31 March 2024 (£) 1 January 2022 to 31 March 2023 (£)
Forestry England 901,398 1,146,048
New Forest National Park Authority 138,463 85,255

The amounts payable included in the above are separately disclosed in the balance sheet.

Amounts paid to individual Verderers from the Verderers’ Grazing Scheme totalled £9,304 in the year.

5 The Verderers of the New Forest Higher Level Stewardship Scheme

Accountants Report on the unaudited statement of accounts for the year ended 31 March 2024

In accordance with the letter of engagement letter we have compiled the financial information of the Verderers of the New Forest Higher Level Stewardship Scheme for the year ended 31 March 2024 from the accounting records and information and explanations you have given us.

The financial information has been compiled on the accounting basis set out in note 1 and is not intended to achieve full compliance with United Kingdom generally accepted accounting policies.

Our report has been prepared under the terms of our engagement with the Board of HLS and for no other purpose. No person is entitled to rely on this report other than the Board of HLS or any person expressly authorised to do so by our prior written consent. Save as above, we do not accept responsibility for the report to any other person or for any other purpose and we hereby expressly disclaim any and all such liability.

We have carried out this engagement in accordance with technical guidance issued by the Institute of Chartered Accountants in England and Wales and have complied with the ethical guidance laid down by the Institute.

You have approved the financial information and have acknowledged your responsibility for it, for the appropriateness of the accounting policies adopted and for providing all information and explanations necessary for its compilation.

We have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial information.

PKF Francis Clark
Towngate House
2 – 8 Parkstone Road
Poole
Dorset
BH15 2PW

Date 5 November 2024

PKF Francis Clark is the trading name of Francis Clark LLP, a limited liability partnership registered in England and Wales (registered number OC349116)